County Profile for Kent - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,368,000 Total Charges 68,295,887
Fixed Assets 27,444,000 Contract Allowance 15,645,440
Other Assets 26,917,000 Operating Revenue 52,650,447
Total Assets 63,729,000 Operating Expenses 47,354,952
Current Liabilities 10,251,000 Operating Margin 5,295,495
Long Term Liabilities 11,602,000 Other Income 1,317,339
Total Equity 41,876,000 Other Expense 63,878
Total Liabilities and Equity 63,729,000 Net Profit or Loss 6,548,956

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,080 Revenue per Bed $1,462,512 Revenue per Person $52,650,447
Net Margin per Discharge $2,824 Net Margin per Bed $147,097 Net Margin per Person $5,295,495
Net Profit per Discharge $3,493 Net Profit per Bed $181,915 Net Profit per Person $6,548,956
Net Fixed Assets per Discharge $14,637 Net Fixed Assets per Bed $762,333 Net Fixed Assets per Bed $27,444,000
Long Term Debt per Discharge $6,188 Long Term Debt per Bed $322,278 Long Term Debt per Person $11,602,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,569 Net Fixed Assets 1,202 Population Estimate 1,151
Total Revenue 1,245 Long Term Liabilities 1,255 Total Patient Discharges 1,238
Net Margin 464 Total Patient Beds 1,584
Net Profit or Loss 737

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,321,423 11,599,948 0.7174
31 Intensive Care Unit 1,725,558 2,156,747 0.8001
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,666,997 8,407,733 0.5551
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,760,138 13 Nursing Administration 812,990
02,03 Captial Related - Movable Equipment 1,599,182 14 Central Services and Supply 181,850
04 Employee Benefits 5,967,166 15 Pharmacy 675,690
05 Administrative and General 6,761,574 16 Medical Records and Medical Library 585,827
06 Maintenance and Repairs 0 17 Social Services 387,938
07 Operation of Plant 2,546,575 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 889,415 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 697,722 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,866,067

County Profile for Kent - 2014